| Revenue | DKK -33K | -58% |
| EBITDA | DKK -178K | -11% |
| Net profit | DKK -235K | +89% |
| Total assets | DKK 5,5M | -7% |
| Equity | DKK 5,4M | -6% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.575 | — | -15 | -7 | -7 | -8 | 20 | -80 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -145 |
| EBITDA | 1.553 | 1.372 | -15 | -7 | -7 | -8 | 20 | -160 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -1.912 | -9 |
| EBIT | 1.553 | 1.372 | -15 | -7 | -7 | -8 | -43 | -2.073 | -187 |
| Net financials | -0 | 1.432 | 309 | 2.249 | 177 | -936 | 1.649 | -15 | -7 |
| Profit before tax | 1.553 | 1.410 | 294 | 2.242 | 170 | -944 | 1.606 | -2.088 | -194 |
| Tax | -2 | 3 | 9 | 23 | 27 | 36 | -7 | -32 | 41 |
| Net profit | 1.555 | 1.406 | 285 | 2.219 | 142 | -980 | 1.612 | -2.056 | -235 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.409 | 6.213 | 5.489 | 7.681 | 7.634 | 6.629 | 8.314 | 5.883 | 5.451 |
| Equity | 3.914 | 5.215 | 5.392 | 7.500 | 7.530 | 6.435 | 7.930 | 5.752 | 5.382 |
| Long-term debt | 0 | 401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 495 | 597 | 98 | 180 | 105 | 194 | 384 | 131 | 68 |
| Total debt | 495 | 998 | 98 | 180 | 105 | 194 | 384 | 131 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Servé | Management | 0 companies |