| Revenue | DKK 0 | — |
| EBITDA | DKK 25K | +125% |
| Net profit | DKK 25,9M | -28% |
| Total assets | DKK 276,2M | +11% |
| Equity | DKK 276,1M | +11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -128 | 0 | 0 | 0 | 0 |
| Staff expenses | -108 | -121 | -0 | -0 | -0 | -3.968 |
| EBITDA | -339 | -249 | -66 | -175 | -101 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -339 | -249 | -66 | -175 | -101 | 25 |
| Net financials | -5.272 | -11.525 | -13.011 | 7.488 | 35.880 | 25.702 |
| Profit before tax | -5.611 | -11.774 | -13.077 | 7.313 | 35.779 | 25.727 |
| Tax | -95 | -12 | -15 | -39 | -23 | -151 |
| Net profit | -5.516 | -11.762 | -13.062 | 7.352 | 35.802 | 25.878 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 227.725 | 218.180 | 206.182 | 213.558 | 249.602 | 276.214 |
| Equity | 227.587 | 218.039 | 206.181 | 213.498 | 249.552 | 276.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 141 | 1 | 60 | 50 | 115 |
| Total debt | 138 | 141 | 1 | 60 | 50 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YD Management | Management | 2017 | — | — |
CR Management | Management | 2017 | — | — |
RB Management | Management | 2018 | — | — |
BK Management | Management | 2017 | — | — |
HA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
JB | Chairman | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MACC GROUP ApS | Company | 25.0% | 25.0% | 2017 |
Lars Larsen Group A/S | Company | 100.0% | 100.0% | 2021 |
KR 332 ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Yana Dinkova Augustsson | Management | 0 companies |
| Christian Rudolph-Christiansen | Management | 0 companies |
| René Buchardt Hansen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Henrik Andersen | Management | 0 companies |
| Niels Veien | Board of Directors | 0 companies |
| Torben Ballegaard Sørensen | Chairman | 0 companies |
| Peter Dornonville de la Cour Andsager | Board of Directors | 0 companies |
| Jan Bøgh | Chairman | 0 companies |
| Henrik Naundrup | Board of Directors | 0 companies |
| Cecilia Linnea Waldehorn | Board of Directors | 0 companies |
| Jörgen Andersson | Board of Directors | 0 companies |
| Bo Magnus Dimert | Board of Directors | 0 companies |
| Hans Stefan Rönn | Board of Directors | 0 companies |
| Mattias Feiff | Chairman | 0 companies |