| Revenue | DKK 6,2M | -2% |
| EBITDA | DKK -58K | -103% |
| Net profit | DKK -397K | -112% |
| Total assets | DKK 8,9M | -11% |
| Equity | DKK 2,9M | -12% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 3.253 | 4.770 | 4.951 | 5.513 | 6.352 | 6.219 |
| Staff expenses | -2.142 | -3.258 | -3.704 | -3.219 | -4.458 | -6.278 |
| EBITDA | 1.056 | 1.512 | 1.247 | 2.294 | 1.893 | -58 |
| Depreciation & amort. | -449 | -436 | -436 | -436 | -442 | -444 |
| EBIT | 606 | 1.076 | 811 | 1.859 | 1.451 | -502 |
| Net financials | 4 | 5 | 2 | -2.204 | 2.266 | 16 |
| Profit before tax | 611 | 1.081 | 813 | -345 | 3.717 | -486 |
| Tax | 135 | 238 | 179 | 411 | 333 | -89 |
| Net profit | 476 | 843 | 634 | -757 | 3.385 | -397 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 6.288 | 7.227 | 5.982 | 5.933 | 9.961 | 8.896 |
| Equity | 526 | 1.369 | 703 | -54 | 3.331 | 2.934 |
| Long-term debt | 4.554 | 3.843 | 2.827 | 2.672 | 1.700 | 365 |
| Short-term debt | 1.208 | 1.986 | 2.304 | 3.014 | 4.486 | 5.242 |
| Total debt | 5.762 | 5.829 | 5.132 | 5.686 | 6.186 | 5.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAYRAMOGLU HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Musavvir Holding ApS | Company | 50.0% | 50.0% | 2019 |
ROMI ASG Holding ApS | Company | 33.3% | 33.3% | 2020 |
Muheymin Holding ApS | Company | 50.0% | 50.0% | 2022 |
Aras Bulut Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mustafa Bayram | Management | 0 companies |