| Revenue | DKK -3,9M | -69% |
| EBITDA | DKK -7,7M | +52% |
| Net profit | DKK -6,6M | +55% |
| Total assets | DKK 107,3M | -4% |
| Equity | DKK -183M | -4% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.120 | 18.777 | 5.232 | 5.724 | -113.177 | -94.002 | -7.100 | -12.348 | -3.868 |
| Staff expenses | -792 | -1.396 | -1.919 | -3.132 | -3.715 | -3.384 | -3.959 | -3.764 | -3.805 |
| EBITDA | 5.328 | 17.380 | 3.269 | 18.122 | -116.892 | -97.386 | -11.060 | -16.112 | -7.673 |
| Depreciation & amort. | -1 | -3 | -734 | -745 | -761 | -761 | -775 | -861 | -859 |
| EBIT | 5.326 | 17.377 | 2.535 | 17.377 | -117.653 | -98.147 | -11.835 | -16.973 | -8.532 |
| Net financials | -2.177 | -2.830 | 1.538 | -1.375 | -5.579 | -9.853 | -1.375 | -1.592 | 96 |
| Profit before tax | 3.150 | 14.548 | 4.073 | 472 | -123.232 | -108.000 | -13.210 | -18.565 | -8.436 |
| Tax | 693 | 3.202 | 933 | 289 | -27.090 | -23.396 | -2.863 | -4.084 | -1.856 |
| Net profit | 2.457 | 11.346 | 3.140 | 183 | -96.142 | -84.604 | -10.347 | -14.480 | -6.580 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.122 | 142.601 | 165.101 | 227.255 | 414.753 | 129.640 | 99.946 | 112.256 | 107.266 |
| Equity | 2.507 | 25.853 | 28.993 | 29.176 | -66.966 | -151.570 | -161.917 | -176.397 | -182.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 100.000 | 100.000 | 209.435 | 209.718 | 276.230 |
| Short-term debt | 64.343 | 100.419 | 121.606 | 168.017 | 247.005 | 123.756 | 16.596 | 56.582 | 7.035 |
| Total debt | 64.343 | 100.419 | 121.606 | 168.017 | 347.005 | 223.756 | 226.031 | 266.301 | 283.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACH GRUPPEN A/S | Company | 66.7% | 66.7% | 2017 |
BACH GRUPPEN KØBENHAVN A/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Bach | Management | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Henrik Bo Bach | Board of Directors | 0 companies |
| Lene Christensen | Chairman | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |