| Revenue | DKK 418K | +10% |
| EBITDA | DKK 418K | +10% |
| Net profit | DKK 25K | +51% |
| Total assets | DKK 5,5M | -1% |
| Equity | DKK 3,4M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 27 | 181 | 249 | 307 | 339 | 314 | 379 | 418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 27 | 181 | 249 | 307 | 339 | 314 | 379 | 418 |
| Depreciation & amort. | -19 | -34 | -169 | -224 | -230 | -227 | -240 | -250 | -257 |
| EBIT | -61 | -7 | 11 | 25 | 77 | 112 | 75 | 130 | 161 |
| Net financials | -37 | -95 | -123 | -207 | -144 | -135 | -115 | -80 | -99 |
| Profit before tax | -98 | -102 | -112 | -182 | -67 | -23 | -41 | 49 | 62 |
| Tax | -12 | -15 | -21 | -25 | 1 | 12 | 11 | 33 | 37 |
| Net profit | -86 | -87 | -91 | -157 | -68 | -35 | -51 | 16 | 25 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.172 | 5.100 | 5.515 | 5.352 | 5.203 | 5.128 | 5.558 | 5.551 | 5.480 |
| Equity | -36 | 377 | 1.036 | 879 | 811 | 775 | 2.224 | 3.340 | 3.365 |
| Long-term debt | 669 | 3.714 | 3.500 | 2.706 | 2.177 | 2.050 | 1.925 | 1.840 | 1.735 |
| Short-term debt | 539 | 1.009 | 978 | 1.767 | 2.210 | 2.299 | 1.406 | 368 | 379 |
| Total debt | 1.208 | 4.723 | 4.478 | 4.473 | 4.387 | 4.349 | 3.331 | 2.208 | 2.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2017 | — | — |
JY Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yaya Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Goltermann | Management | 0 companies |
| Jingyi Yan | Management | 0 companies |