| Revenue | DKK 8,9M | +4% |
| EBITDA | DKK 8,7M | -69% |
| Net profit | DKK 625K | -96% |
| Total assets | DKK 243,9M | +1% |
| Equity | DKK 90,1M | -2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -261 | 4.988 | 10.690 | 11.768 | 12.003 | 8.693 | 8.341 | 8.578 | 8.900 |
| Staff expenses | -0 | -0 | -0 | -34 | -66 | -125 | -125 | -125 | -150 |
| EBITDA | -261 | 4.082 | 7.653 | 6.950 | 24.890 | -36.132 | 13.716 | 28.453 | 8.750 |
| Depreciation & amort. | -0 | -332 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -261 | 3.750 | 7.653 | 6.950 | 24.890 | -36.132 | 13.716 | 28.453 | 8.750 |
| Net financials | -3.452 | -12.632 | -3.975 | -2.748 | -2.337 | -2.419 | 16.234 | -6.627 | -6.304 |
| Profit before tax | -3.713 | -8.883 | 9.136 | 4.202 | 22.554 | -38.551 | 29.950 | 21.825 | 2.446 |
| Tax | -570 | -2.207 | 2.010 | 925 | 5.049 | -8.006 | 5.968 | 4.802 | 1.821 |
| Net profit | -3.142 | -6.676 | 7.126 | 3.277 | 17.505 | -30.545 | 23.982 | 17.024 | 625 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82.555 | 170.745 | 248.987 | 246.094 | 262.924 | 218.363 | 230.133 | 242.094 | 243.853 |
| Equity | -3.092 | 4.288 | 72.306 | 72.583 | 88.536 | 57.990 | 81.972 | 92.161 | 90.074 |
| Long-term debt | 0 | 149.965 | 147.264 | 143.447 | 139.618 | 138.633 | 123.100 | 122.460 | 124.551 |
| Short-term debt | 85.647 | 16.492 | 13.101 | 12.823 | 12.480 | 7.455 | 6.886 | 4.497 | 6.598 |
| Total debt | 85.647 | 166.457 | 160.365 | 156.269 | 152.098 | 146.088 | 129.986 | 126.957 | 131.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2017 | — | — |
BM Management | Management | 2026 | — | — |
JG Management | Management | 2026 | — | — |
JA Management | Management | 2026 | — | — |
MS Management | Management | 2026 | — | — |
KV Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GCR I ApS | Company | 100.0% | 100.0% | 2026 |
Tobakskollegiet Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |
| Bjørn Matre | Management | 0 companies |
| Janne Grethe Strand Aasnaes | Management | 0 companies |
| Jon Anders Matre | Management | 0 companies |
| Mats Strand Ødven | Management | 0 companies |
| Kirsten Vibeke Nielsen | Management | 0 companies |