| Revenue | DKK 36,4M | +12% |
| EBITDA | DKK 988K | +44% |
| Net profit | DKK 771K | +53% |
| Total assets | DKK 6,3M | +20% |
| Equity | DKK 2,7M | +40% |
| Employees | 75 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 2 | 6.117 | 5.766 | 9.325 | 24.180 | 31.496 | 32.485 | 36.447 |
| Staff expenses | -0 | -0 | -5.928 | -5.602 | -9.100 | -23.375 | -30.717 | -31.799 | -35.459 |
| EBITDA | -52 | 2 | 190 | 165 | 225 | 805 | 779 | 685 | 988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | 2 | 190 | 165 | 225 | 805 | 779 | 685 | 988 |
| Net financials | -1 | -1 | -6 | -16 | -10 | -20 | -15 | -32 | -0 |
| Profit before tax | -53 | 1 | 184 | 149 | 215 | 784 | 764 | 653 | 988 |
| Tax | -11 | 0 | 41 | 33 | 47 | 177 | 169 | 151 | 217 |
| Net profit | -42 | 1 | 143 | 116 | 168 | 607 | 595 | 502 | 771 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 135 | 1.984 | 2.890 | 4.141 | 5.840 | 5.072 | 5.244 | 6.311 |
| Equity | 8 | 8 | 151 | 166 | 218 | 825 | 1.420 | 1.922 | 2.693 |
| Long-term debt | 0 | 0 | 20 | 60 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 126 | 1.313 | 2.164 | 3.923 | 5.015 | 3.652 | 3.322 | 3.618 |
| Total debt | 10 | 126 | 1.333 | 2.224 | 3.923 | 5.015 | 3.652 | 3.322 | 3.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2017 | — | — |
MT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TN Hospitality Advisors ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Nesager-Hansen | Management | 0 companies |
| Michael Telling Jørgensen | Management | 0 companies |