| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | +58% |
| Net profit | DKK -19K | +63% |
| Total assets | DKK 16K | -20% |
| Equity | DKK -4K | -123% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | — | — | -45 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -12 | -45 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -28 | -12 | -45 | -19 |
| Net financials | 0 | 0 | -0 | -0 |
| Profit before tax | -28 | -12 | -45 | -19 |
| Tax | -4 | -3 | 6 | -0 |
| Net profit | -24 | -9 | -51 | -19 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 60 | 22 | 20 | 16 |
| Equity | 26 | 16 | 15 | -4 |
| Long-term debt | 30 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 5 | 20 |
| Total debt | 34 | 5 | 5 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SB Management | Management | 2017 – 2019 |
MA Management | Management | 2017 – 2019 |
KH Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bjerg Christensen | Management | 0 companies |
| Mette Aggerholm Sørensen | Management | 0 companies |
| Kasper Holgersen | Management | 0 companies |
| Ole Søndergaard Madsen | Chairman | 0 companies |