| Revenue | DKK 1,9M | +40% |
| EBITDA | DKK 797K | +91% |
| Net profit | DKK 622K | +93% |
| Total assets | DKK 1,8M | +33% |
| Equity | DKK 1,1M | +61% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 991 | 1.801 | 1.645 | 655 | 637 | 1.144 | 1.372 | 1.927 |
| Staff expenses | -486 | -789 | -1.101 | -1.069 | -1.024 | -661 | -401 | -955 | -1.130 |
| EBITDA | -253 | 202 | 700 | 576 | -369 | -24 | 743 | 417 | 797 |
| Depreciation & amort. | -3 | -3 | -3 | -7 | -7 | -13 | -0 | -0 | -0 |
| EBIT | -256 | 199 | 697 | 569 | -376 | -37 | 743 | 417 | 797 |
| Net financials | -0 | -6 | -7 | -11 | -12 | -11 | -9 | -3 | 0 |
| Profit before tax | -256 | 194 | 690 | 558 | -387 | -48 | 735 | 415 | 798 |
| Tax | -52 | 43 | 154 | 132 | -1 | -0 | 68 | 92 | 175 |
| Net profit | -204 | 150 | 537 | 425 | -387 | -48 | 667 | 322 | 622 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 647 | 1.185 | 1.312 | 140 | 317 | 1.043 | 1.337 | 1.782 |
| Equity | 296 | 446 | 510 | 476 | -186 | -234 | 433 | 655 | 1.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 201 | 674 | 835 | 326 | 551 | 610 | 682 | 725 |
| Total debt | 299 | 201 | 674 | 835 | 326 | 551 | 610 | 682 | 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2017 | — | — |
EM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoch West Holding ApS | Company | 100.0% | 100.0% | 2019 |
MARSTI ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Kærby Bach | Management | 0 companies |
| Elizabeth Marta Hoch Skau-Andersen | Management | 0 companies |
| Lizzie Kærby Bach | Board of Directors | 0 companies |
| Martin Westy Bech | Chairman | 0 companies |
| Frank Lindeberg | Chairman | 0 companies |
| Bernard Hoch | Chairman | 0 companies |
| Pernille Christina Lindeberg | Chairman | 0 companies |
| Jacob West | Board of Directors | 0 companies |