| Revenue | DKK 13K | -117% |
| EBITDA | DKK 11K | +114% |
| Net profit | DKK -11K | +88% |
| Total assets | DKK 262K | -25% |
| Equity | DKK 240K | -4% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 53 | 82 | 122 | 532 | 0 | -77 | 13 |
| Staff expenses | -86 | -70 | -64 | -29 | -108 | -5 | -1 | -2 |
| EBITDA | 42 | -17 | 18 | 93 | 424 | -55 | -78 | 11 |
| Depreciation & amort. | -0 | -0 | -2 | -21 | -24 | -22 | -22 | -23 |
| EBIT | 42 | -17 | 16 | 72 | 400 | -77 | -100 | -12 |
| Net financials | -3 | 1 | -1 | -0 | -1 | -3 | -12 | -2 |
| Profit before tax | 39 | -16 | 15 | 72 | 399 | -80 | -112 | -14 |
| Tax | 10 | -3 | 3 | 16 | 88 | -16 | -21 | -3 |
| Net profit | 28 | -13 | 12 | 55 | 311 | -64 | -91 | -11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 56 | 239 | 248 | 692 | 513 | 348 | 262 |
| Equity | 33 | 20 | 32 | 95 | 406 | 342 | 251 | 240 |
| Long-term debt | 6 | 0 | 150 | 99 | 118 | 0 | 0 | 0 |
| Short-term debt | 27 | 36 | 56 | 43 | 158 | 171 | 97 | 22 |
| Total debt | 32 | 36 | 206 | 142 | 276 | 171 | 97 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Skeel Løvstrøm Pedersen | Management | 0 companies |