| Revenue | DKK -24K | -152% |
| EBITDA | DKK -161K | -31% |
| Net profit | DKK -188K | -54% |
| Total assets | DKK 104K | -64% |
| Equity | DKK 50K | -79% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 257 | 949 | 1.487 | 376 | 616 | 613 | 47 | -24 |
| Staff expenses | -0 | -155 | -658 | -997 | -655 | -513 | -522 | -170 | -137 |
| EBITDA | 123 | 102 | 290 | 490 | -279 | 103 | 89 | -123 | -161 |
| Depreciation & amort. | -0 | -15 | -20 | -19 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 87 | 271 | 471 | -284 | 103 | 89 | -123 | -161 |
| Net financials | 0 | -1 | -2 | -6 | -11 | -4 | -1 | 1 | -2 |
| Profit before tax | 123 | 86 | 269 | 465 | -295 | 99 | 89 | -122 | -163 |
| Tax | 27 | 20 | 66 | 102 | 4 | -40 | 20 | -0 | 25 |
| Net profit | 96 | 66 | 203 | 363 | -299 | 139 | 69 | -122 | -188 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 251 | 690 | 1.604 | 585 | 554 | 552 | 288 | 104 |
| Equity | 96 | 162 | 365 | 507 | 152 | 291 | 360 | 238 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 88 | 323 | 1.097 | 433 | 262 | 192 | 49 | 54 |
| Total debt | 40 | 88 | 323 | 1.097 | 433 | 262 | 192 | 49 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 2017 | — | — |
MZ Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Snedsted Nielsen | Founder | 0 companies |
| Martina Zemanová | Founder | 0 companies |