| Revenue | DKK 2,1M | -6% |
| EBITDA | DKK -498K | -333% |
| Net profit | DKK -396K | -350% |
| Total assets | DKK 850K | -13% |
| Equity | DKK -121K | -144% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 843 | 688 | 933 | 1.004 | 2.193 | 2.194 | 2.060 |
| Staff expenses | -586 | -588 | -583 | -689 | -975 | -2.133 | -1.980 | -2.558 |
| EBITDA | 134 | 255 | 99 | 243 | 29 | 60 | 214 | -498 |
| Depreciation & amort. | -0 | -2 | -0 | -15 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 253 | 99 | 229 | 29 | 60 | 214 | -498 |
| Net financials | -4 | -5 | -6 | -3 | -8 | -10 | -6 | -9 |
| Profit before tax | 130 | 248 | 93 | 225 | 22 | 51 | 208 | -507 |
| Tax | 29 | 55 | 25 | 53 | 1 | 13 | 50 | -110 |
| Net profit | 100 | 194 | 68 | 173 | 20 | 37 | 159 | -396 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 420 | 380 | 935 | 849 | 638 | 972 | 850 |
| Equity | 237 | 250 | 139 | 311 | 79 | 116 | 275 | -121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 169 | 238 | 619 | 771 | 522 | 698 | 971 |
| Total debt | 117 | 169 | 238 | 619 | 771 | 522 | 698 | 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2022 | — | — |
JS Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schlebaum Holding ApS | Company | 66.7% | 66.7% | 2017 |
MJCS Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Jacqueline Claville Sørensen | Management | 0 companies |
| Jesper Schlebaum | Founder | 0 companies |