| Revenue | DKK 2,2M | -16% |
| EBITDA | DKK 512K | -28% |
| Net profit | DKK 347K | -30% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 1,3M | +36% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.490 | 2.998 | 2.101 | 2.091 | 2.155 | 3.418 | 2.648 | 2.229 |
| Staff expenses | -1.414 | -1.969 | -2.102 | -1.897 | -1.928 | -1.974 | -1.937 | -1.707 |
| EBITDA | 1.075 | 1.029 | -2 | 194 | 227 | 1.444 | 711 | 512 |
| Depreciation & amort. | -325 | -276 | -230 | -116 | -99 | -99 | -99 | -87 |
| EBIT | 750 | 753 | -231 | 79 | 128 | 1.345 | 612 | 425 |
| Net financials | -5 | 17 | 5 | -1 | -1 | 17 | 22 | 21 |
| Profit before tax | 745 | 770 | -227 | 77 | 127 | 1.362 | 634 | 446 |
| Tax | 168 | 173 | -49 | 17 | 29 | 300 | 140 | 98 |
| Net profit | 577 | 597 | -178 | 60 | 98 | 1.062 | 494 | 347 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.743 | 3.165 | 1.857 | 2.089 | 2.391 | 2.443 | 1.774 | 1.739 |
| Equity | 4.003 | 2.100 | 1.252 | 1.312 | 1.410 | 1.471 | 965 | 1.312 |
| Long-term debt | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 936 | 487 | 675 | 880 | 892 | 751 | 388 |
| Total debt | 582 | 936 | 506 | 675 | 880 | 892 | 751 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundberg & Hansen ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Krag Hansen | Management | 0 companies |