| Revenue | DKK 1,7M | -22% |
| EBITDA | DKK 599K | -46% |
| Net profit | DKK 423K | -50% |
| Total assets | DKK 2,3M | -15% |
| Equity | DKK 1,7M | -18% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.887 | 1.875 | 1.991 | 2.215 | 1.723 |
| Staff expenses | -923 | -993 | -1.031 | -1.114 | -1.124 |
| EBITDA | 964 | 882 | 960 | 1.102 | 599 |
| Depreciation & amort. | -62 | -27 | -15 | -30 | -55 |
| EBIT | 903 | 855 | 944 | 1.072 | 544 |
| Net financials | -11 | -108 | -9 | 17 | 2 |
| Profit before tax | 892 | 747 | 936 | 1.089 | 546 |
| Tax | 197 | 165 | 206 | 240 | 123 |
| Net profit | 695 | 582 | 730 | 848 | 423 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.628 | 2.203 | 2.514 | 2.748 | 2.332 |
| Equity | 1.755 | 1.638 | 1.768 | 2.116 | 1.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 865 | 555 | 732 | 614 | 577 |
| Total debt | 865 | 555 | 732 | 614 | 577 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2017 |
| Former (1) | ||
TP Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Blach Jensen | Management | 0 companies |
| Tommy Pedersen | Management | 0 companies |
| Preben Randbæk | Board of Directors | 0 companies |
| Steen Holler Johansen | Chairman | 0 companies |