| Revenue | DKK 350K | +51% |
| EBITDA | DKK 350K | +51% |
| Net profit | DKK 1,7M | -37% |
| Total assets | DKK 16,7M | -6% |
| Equity | DKK 8,5M | +22% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 61 | 73 | 222 | 227 | 365 | 231 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 61 | 73 | 222 | 227 | 365 | 231 | 350 |
| Depreciation & amort. | -0 | -14 | -19 | -9 | -15 | -22 | -20 | -27 |
| EBIT | 12 | 47 | 54 | 212 | 211 | 343 | 211 | 323 |
| Net financials | 473 | 1.042 | 544 | -137 | 698 | 1.561 | 2.420 | 1.372 |
| Profit before tax | 485 | 1.089 | 598 | 76 | 910 | 1.904 | 2.630 | 1.695 |
| Tax | -0 | 7 | 13 | 39 | 21 | 24 | -18 | 35 |
| Net profit | 485 | 1.082 | 586 | 37 | 889 | 1.880 | 2.649 | 1.660 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 3.749 | 4.739 | 6.767 | 10.638 | 13.264 | 17.872 | 16.713 |
| Equity | 486 | 1.462 | 1.939 | 1.865 | 2.641 | 4.406 | 6.937 | 8.475 |
| Long-term debt | 973 | 940 | 1.336 | 3.786 | 5.930 | 5.664 | 6.540 | 5.844 |
| Short-term debt | 560 | 1.348 | 1.463 | 1.116 | 2.067 | 3.194 | 4.394 | 2.394 |
| Total debt | 1.533 | 2.287 | 2.800 | 4.902 | 7.997 | 8.858 | 10.935 | 8.238 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|