| Revenue | DKK 1,5M | -11% |
| EBITDA | DKK 73K | -83% |
| Net profit | DKK 15K | -95% |
| Total assets | DKK 302K | -50% |
| Equity | DKK 187K | -50% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 473 | 1.167 | 1.233 | 1.735 | 1.537 |
| Staff expenses | -673 | -1.046 | -1.149 | -1.261 | -1.464 |
| EBITDA | -200 | 121 | 84 | 442 | 73 |
| Depreciation & amort. | -63 | -71 | -40 | -40 | -40 |
| EBIT | -262 | 50 | 44 | 402 | 33 |
| Net financials | -2 | -2 | -1 | 1 | -5 |
| Profit before tax | -264 | 48 | 43 | 403 | 28 |
| Tax | -0 | -0 | -0 | 82 | 13 |
| Net profit | -264 | 48 | 43 | 321 | 15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 310 | 248 | 270 | 601 | 302 |
| Equity | -152 | -104 | -94 | 372 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 352 | 365 | 229 | 115 |
| Total debt | 462 | 352 | 365 | 229 | 115 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Management | Management | 2017 |
FJ Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Boyhus Rasmussen | Management | 0 companies |
| Flemming Jøns Hougaard | Management | 0 companies |