| Revenue | DKK 830K | +118% |
| EBITDA | DKK 257K | +1242% |
| Net profit | DKK 158K | +336% |
| Total assets | DKK 502K | +48% |
| Equity | DKK 149K | +1758% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 73 | 347 | 1.303 | 2.441 | 1.067 | 381 | 830 |
| Staff expenses | -29 | -7 | -0 | -532 | -620 | -899 | -404 | -573 |
| EBITDA | -10 | -26 | -11 | -89 | 113 | 167 | -23 | 257 |
| Depreciation & amort. | -6 | -11 | -4 | -13 | -34 | -31 | -53 | -56 |
| EBIT | -16 | -38 | -15 | -102 | 80 | 137 | -76 | 201 |
| Net financials | -0 | -7 | -9 | -5 | -8 | -0 | -0 | -1 |
| Profit before tax | -16 | -44 | -24 | -106 | 71 | 136 | -76 | 200 |
| Tax | -3 | -10 | 13 | -0 | -0 | 9 | -9 | 42 |
| Net profit | -13 | -35 | -37 | -106 | 71 | 127 | -67 | 158 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 132 | 59 | 233 | 312 | 506 | 340 | 502 |
| Equity | 37 | 2 | -35 | -141 | -69 | 58 | -9 | 149 |
| Long-term debt | 0 | 80 | 57 | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 49 | 37 | 344 | 382 | 440 | 349 | 344 |
| Total debt | 133 | 129 | 93 | 374 | 382 | 440 | 349 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2017 | — | — |
NS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svalgaard Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Krag Hansen | Management | 0 companies |
| Nicolai Svalgaard-Andersen | Management | 0 companies |