| Revenue | DKK 12,9M | -41% |
| EBITDA | DKK -11,4M | -959% |
| Net profit | DKK -12,6M | -1421% |
| Total assets | DKK 24,5M | -64% |
| Equity | DKK -9,4M | -393% |
| Employees | 37 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.372 | 9.492 | 12.115 | 21.821 | 12.875 |
| Staff expenses | -10.433 | -10.209 | -12.410 | -19.210 | -24.269 |
| EBITDA | 939 | -716 | -294 | 1.327 | -11.394 |
| Depreciation & amort. | -86 | -10 | -4 | -1 | -9 |
| EBIT | 853 | -726 | -299 | 1.326 | -11.403 |
| Net financials | -153 | -96 | -57 | -374 | -1.164 |
| Profit before tax | 700 | -823 | -356 | 952 | -12.567 |
| Tax | -0 | -0 | -506 | -0 | -0 |
| Net profit | 700 | -823 | 150 | 952 | -12.567 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.943 | 14.824 | 17.471 | 68.228 | 24.525 |
| Equity | 2.922 | 2.099 | 2.249 | 3.201 | -9.366 |
| Long-term debt | 0 | 4.342 | 0 | 39 | 39 |
| Short-term debt | 7.021 | 8.382 | 15.221 | 64.988 | 33.852 |
| Total debt | 7.021 | 12.724 | 15.221 | 65.027 | 33.891 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
MB Management | Management | 2017 – 2024 |
DT Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Buus Nielsen | Management | 0 companies |
| Henrik Victor Hansen | Chief Executive Officer | 0 companies |
| Danni Tang Nielsen | Chief Executive Officer | 0 companies |