| Revenue | DKK 454K | +0% |
| EBITDA | DKK 391K | -14% |
| Net profit | DKK 143K | -25% |
| Total assets | DKK 4,6M | -4% |
| Equity | DKK 3,3M | +0% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.104 | 303 | 343 | 359 | 381 | 401 | 436 | 454 | 454 |
| Staff expenses | -1.367 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -263 | 303 | 343 | 359 | 381 | 401 | 436 | 454 | 391 |
| Depreciation & amort. | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 | -117 |
| EBIT | -380 | 186 | 226 | 242 | 264 | 285 | 319 | 337 | 275 |
| Net financials | 38 | -400 | 229 | -474 | -654 | -13 | -53 | -58 | -40 |
| Profit before tax | -341 | -214 | 456 | -232 | -390 | 272 | 266 | 279 | 235 |
| Tax | -49 | 84 | 126 | 81 | 81 | 86 | 85 | 87 | 91 |
| Net profit | -292 | -298 | 330 | -313 | -472 | 185 | 182 | 192 | 143 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.846 | 9.607 | 7.943 | 5.885 | 5.070 | 4.954 | 4.838 | 4.746 | 4.550 |
| Equity | 8.438 | 7.140 | 5.470 | 3.557 | 2.886 | 2.971 | 3.093 | 3.285 | 3.293 |
| Long-term debt | 2.328 | 2.297 | 2.268 | 2.022 | 1.820 | 1.606 | 1.427 | 1.225 | 1.010 |
| Short-term debt | 80 | 170 | 205 | 306 | 364 | 377 | 318 | 237 | 247 |
| Total debt | 2.408 | 2.467 | 2.473 | 2.328 | 2.185 | 1.983 | 1.745 | 1.462 | 1.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2017 | — | — |
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MarianneRoholt ApS | Company | 50.0% | 50.0% | 2020 |
CURAEX HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Elisabeth Hamilton Roholt | Management | 0 companies |
| Martin Bech Hald | Management | 0 companies |