| Revenue | DKK -72K | -108% |
| EBITDA | DKK -240K | -128% |
| Net profit | DKK 1,2M | +95% |
| Total assets | DKK 9,8M | +29% |
| Equity | DKK 3,7M | +49% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 438 | 5.697 | 5.303 | 10.825 | 915 | -72 |
| Staff expenses | -0 | -695 | -5.357 | -10.575 | -55 | -121 |
| EBITDA | 438 | 5.002 | -54 | 250 | 860 | -240 |
| Depreciation & amort. | -0 | -17 | -37 | -39 | -26 | -31 |
| EBIT | 438 | 4.984 | -91 | 210 | 835 | -270 |
| Net financials | -1 | -53 | -233 | -108 | 259 | 1.860 |
| Profit before tax | 437 | 4.931 | -324 | 102 | 1.093 | 1.590 |
| Tax | 98 | 1.091 | -10 | 24 | 479 | 393 |
| Net profit | 339 | 3.840 | -314 | 79 | 614 | 1.197 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 1.644 | 12.594 | 8.387 | 7.856 | 7.622 | 9.808 |
| Equity | 389 | 4.080 | 1.766 | 1.845 | 2.459 | 3.656 |
| Long-term debt | 0 | 0 | 75 | 0 | 0 | 0 |
| Short-term debt | 1.254 | 8.513 | 6.545 | 5.987 | 4.836 | 6.152 |
| Total debt | 1.254 | 8.513 | 6.620 | 5.987 | 4.836 | 6.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2017 | — | — |
MB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Francesco Lauriello | Management | 0 companies |
| Michala Beathe Roepstorff | Unofficial title | 0 companies |