| Revenue | DKK 149K | -88% |
| EBITDA | DKK 149K | -88% |
| Net profit | DKK 146K | -88% |
| Total assets | DKK 365K | +38% |
| Equity | DKK -29K | +83% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 924 | 1.434 | 1.367 | 1.266 | -52 | 33 | 1.241 | 149 |
| Staff expenses | -633 | -1.169 | -1.509 | -1.203 | -877 | -28 | -10 | -0 |
| EBITDA | 291 | 265 | -142 | 63 | -930 | 5 | 1.231 | 149 |
| Depreciation & amort. | -0 | -19 | -19 | -89 | -70 | -0 | -19 | -0 |
| EBIT | 291 | 245 | -162 | -27 | -1.000 | 5 | 1.212 | 149 |
| Net financials | -198 | -24 | -24 | -236 | -67 | -15 | -28 | -0 |
| Profit before tax | 94 | 221 | -186 | -263 | -1.067 | -10 | 1.184 | 149 |
| Tax | 25 | 60 | -26 | -51 | 78 | -0 | -0 | 3 |
| Net profit | 68 | 161 | -160 | -212 | -1.145 | -10 | 1.184 | 146 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 629 | 482 | 724 | 428 | 112 | 265 | 365 |
| Equity | 118 | 222 | 8 | -204 | -1.349 | -1.359 | -175 | -29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 409 | 407 | 474 | 928 | 1.777 | 1.471 | 440 | 394 |
| Total debt | 409 | 407 | 474 | 928 | 1.777 | 1.471 | 440 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TF Management | Management | 2017 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Olin Sejdelin | Chief Executive Officer | 0 companies |
| Tim Faber | Management | 0 companies |
| Christian Lerskov Haugtved Åkesson | Chief Executive Officer | 0 companies |