| Revenue | DKK -595K | +3231% |
| EBITDA | DKK -595K | -3231% |
| Net profit | DKK -656K | -897% |
| Total assets | DKK 106K | -48% |
| Equity | DKK -1,7M | -61% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 232 | 429 | -34 | 116 | 159 | -18 | -595 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 232 | 429 | -34 | 116 | 159 | -18 | -595 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 232 | 429 | -34 | 116 | 159 | -18 | -595 |
| Net financials | 0 | -67 | -127 | -71 | -40 | -1.219 | -48 | -61 |
| Profit before tax | -3 | 166 | 302 | -105 | 76 | -1.061 | -66 | -656 |
| Tax | 1 | 36 | 66 | -23 | 17 | -0 | -0 | -0 |
| Net profit | -4 | 129 | 235 | -82 | 59 | -1.061 | -66 | -656 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.437 | 7.271 | 6.646 | 5.102 | 2.868 | 222 | 205 | 106 |
| Equity | 1.496 | 1.625 | 1.860 | 1.778 | 377 | -1.013 | -1.079 | -1.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 |
| Short-term debt | 2.942 | 5.646 | 4.786 | 3.323 | 2.469 | 1.235 | 1.284 | 1.841 |
| Total debt | 2.942 | 5.646 | 4.786 | 3.323 | 2.490 | 1.235 | 1.284 | 1.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakobi Holding af 1/1 2020 ApS | Company | 50.0% | 50.0% | 2020 |
PROJEKT HOLDING A/S AF 1/5 2008 | Company | 25.0% | 20.0% | 2025 |
K.O. Nielsen A/S | Company | 25.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Orla Nielsen | Management | 0 companies |
| Kurt Mallin Simonsen | Board of Directors | 0 companies |
| Helvig Ottilie Marie Søndergaard Nielsen | Board of Directors | 0 companies |
| Jakob Sønderstrup Røge | Board of Directors | 0 companies |