| Revenue | DKK 271K | +128% |
| EBITDA | DKK 271K | +128% |
| Net profit | DKK 182K | +197% |
| Total assets | DKK 9,9M | +1% |
| Equity | DKK 6,2M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 287 | 322 | 322 | 309 | 295 | 119 | 271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.199 | 287 | 322 | 322 | 309 | 2.195 | 119 | 271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.199 | 287 | 322 | 322 | 309 | 2.195 | 119 | 271 |
| Net financials | -520 | -137 | -48 | -49 | -33 | -26 | -40 | -38 |
| Profit before tax | 19.678 | 150 | 274 | 273 | 276 | 2.168 | 79 | 233 |
| Tax | 4.331 | 40 | 61 | 60 | 61 | 477 | 18 | 51 |
| Net profit | 15.348 | 110 | 213 | 213 | 216 | 1.691 | 61 | 182 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.542 | 7.865 | 8.079 | 7.883 | 7.818 | 9.671 | 9.813 | 9.910 |
| Equity | 17.672 | 4.283 | 4.496 | 4.359 | 4.374 | 5.916 | 5.977 | 6.159 |
| Long-term debt | 2.236 | 2.236 | 2.236 | 2.236 | 2.045 | 1.906 | 1.798 | 1.689 |
| Short-term debt | 3.375 | 87 | 88 | 29 | 140 | 171 | 345 | 351 |
| Total debt | 5.610 | 2.323 | 2.324 | 2.265 | 2.185 | 2.077 | 2.143 | 2.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2017 | — | — |
TP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFLUG + HELMIG Holding ApS | Company | 50.0% | 50.0% | 2017 |
PFL Holding af 2017 ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pflug von der Osten | Management | 0 companies |
| Thomas Pflug Larsen | Management | 0 companies |