| Revenue | DKK -1,8M | -221% |
| EBITDA | DKK -2,2M | -371% |
| Net profit | DKK -2M | -454% |
| Total assets | DKK 7,1M | +47% |
| Equity | DKK -480K | -115% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.459 | 1.519 | 371 | 1.480 | -1.790 |
| Staff expenses | -77 | -477 | -729 | -651 | -456 |
| EBITDA | 5.382 | 1.042 | -358 | 829 | -2.246 |
| Depreciation & amort. | -63 | -70 | -70 | -70 | -58 |
| EBIT | 5.319 | 972 | -428 | 759 | -2.304 |
| Net financials | 32 | 44 | 35 | -42 | -230 |
| Profit before tax | 5.350 | 1.016 | -393 | 716 | -2.534 |
| Tax | 1.177 | 223 | -18 | 158 | -558 |
| Net profit | 4.173 | 792 | -375 | 559 | -1.977 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.935 | 8.677 | 9.128 | 4.838 | 7.120 |
| Equity | 7.321 | 4.913 | 4.538 | 3.097 | -480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.446 | 3.549 | 4.376 | 1.591 | 7.600 |
| Total debt | 5.446 | 3.549 | 4.376 | 1.591 | 7.600 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TR Management | Management | 2017 |
TS Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2019 | |
| Company | 25–33.32% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ravn-Nielsen | Management | 0 companies |
| Troels Skotte Frandsen | Management | 0 companies |