| Revenue | DKK 5,8M | -36% |
| EBITDA | DKK -347K | -187% |
| Net profit | DKK -492K | -309% |
| Total assets | DKK 4,9M | +21% |
| Equity | DKK 300K | -81% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 903 | 1.696 | 3.266 | 3.705 | 7.961 | 9.160 | 5.821 |
| Staff expenses | -237 | -777 | -1.609 | -3.027 | -3.577 | -6.576 | -8.763 | -6.168 |
| EBITDA | -30 | 127 | 87 | 239 | 128 | 1.385 | 397 | -347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -39 | -59 | -114 |
| EBIT | -30 | 127 | 87 | 239 | 124 | 1.346 | 338 | -461 |
| Net financials | -3 | -4 | -6 | -13 | -15 | -13 | -14 | -116 |
| Profit before tax | -33 | 123 | 81 | 227 | 109 | 1.333 | 324 | -577 |
| Tax | -0 | 22 | 20 | 53 | 41 | 303 | 88 | -85 |
| Net profit | -33 | 100 | 61 | 174 | 68 | 1.030 | 236 | -492 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 392 | 841 | 1.947 | 1.858 | 4.005 | 4.079 | 4.919 |
| Equity | 17 | 118 | 179 | 353 | 421 | 1.431 | 1.587 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 275 | 663 | 1.594 | 1.423 | 2.557 | 2.477 | 4.619 |
| Total debt | 208 | 275 | 663 | 1.594 | 1.423 | 2.557 | 2.477 | 4.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2017 | — | — |
KG Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALBA Holding 2011 ApS | Company | 100.0% | 100.0% | 2024 |
NE Holding 2020 ApS | Company | 100.0% | 100.0% | 2020 |
Kildelund Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kock | Management | 0 companies |
| Kasper Grøning Kildelund | Founder | 0 companies |