| Revenue | DKK 367K | -6% |
| EBITDA | DKK 367K | -6% |
| Net profit | DKK -411K | +26% |
| Total assets | DKK 11,5M | -2% |
| Equity | DKK -975K | -73% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -7 | -58 | 245 | 306 | 426 | 391 | 367 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -7 | -58 | 245 | 306 | 426 | 391 | 367 |
| Depreciation & amort. | -0 | -0 | -35 | -123 | -170 | -196 | -203 | -203 |
| EBIT | -1 | -7 | -93 | 122 | 136 | 230 | 188 | 164 |
| Net financials | -12 | -55 | 22 | -255 | -229 | 43 | -715 | -575 |
| Profit before tax | -13 | -62 | -71 | -133 | -93 | 273 | -527 | -411 |
| Tax | 3 | -0 | -0 | -0 | 11 | 43 | 30 | -0 |
| Net profit | -16 | -62 | -71 | -133 | -104 | 229 | -557 | -411 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 205 | 8.105 | 9.834 | 11.762 | 11.974 | 11.696 | 11.483 |
| Equity | 34 | -28 | 1 | -132 | -236 | -7 | -564 | -975 |
| Long-term debt | 0 | 0 | 5.796 | 5.692 | 7.593 | 7.310 | 7.064 | 6.967 |
| Short-term debt | 213 | 233 | 2.308 | 4.274 | 4.405 | 4.671 | 5.197 | 5.491 |
| Total debt | 213 | 233 | 8.104 | 9.966 | 11.998 | 11.981 | 12.260 | 12.458 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|