| Revenue | DKK 18,1M | +14% |
| EBITDA | DKK 2,3M | +10% |
| Net profit | DKK 1,5M | -5% |
| Total assets | DKK 17,7M | +39% |
| Equity | DKK 5,3M | +38% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.149 | 10.509 | 10.356 | 15.775 | 18.052 |
| Staff expenses | -6.439 | -9.759 | -10.576 | -13.702 | -15.762 |
| EBITDA | 873 | 750 | -220 | 2.073 | 2.290 |
| Depreciation & amort. | -0 | -0 | -0 | -116 | -375 |
| EBIT | 873 | 750 | -220 | 1.957 | 1.915 |
| Net financials | -31 | -28 | -8 | -33 | -33 |
| Profit before tax | 843 | 722 | -228 | 1.925 | 1.883 |
| Tax | 196 | 169 | 2 | 391 | 423 |
| Net profit | 647 | 553 | -230 | 1.534 | 1.459 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.323 | 5.129 | 5.434 | 12.777 | 17.737 |
| Equity | 2.076 | 2.629 | 2.399 | 3.858 | 5.317 |
| Long-term debt | 0 | 0 | 0 | 115 | 115 |
| Short-term debt | 2.247 | 2.500 | 3.035 | 8.601 | 12.056 |
| Total debt | 2.247 | 2.500 | 3.035 | 8.716 | 12.171 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CI Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ivan Rehfeld | Chief Executive Officer | 0 companies |
| Toumas Petteri Nikoskinen | Board of Directors | 0 companies |
| Vesa Kämäräinen | Chairman | 0 companies |
| Tomi Juhani Malmström | Board of Directors | 0 companies |
| Martin Bangsgaard Hornstrup | Board of Directors | 0 companies |
| James Douglas Campbell | Chairman | 0 companies |
| Lasse Lindquist | Board of Directors | 0 companies |