| Revenue | DKK 1,4M | +26% |
| EBITDA | DKK 44K | +1220% |
| Net profit | DKK 17K | +145% |
| Total assets | DKK 878K | +10% |
| Equity | DKK -23K | +42% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.175 | 993 | 905 | 1.078 | 1.357 |
| Staff expenses | -982 | -1.083 | -1.115 | -1.082 | -1.313 |
| EBITDA | 193 | -90 | -210 | -4 | 44 |
| Depreciation & amort. | -0 | -0 | -10 | -15 | -17 |
| EBIT | 193 | -90 | -220 | -18 | 27 |
| Net financials | 11 | 18 | -12 | -19 | -10 |
| Profit before tax | 204 | -72 | -232 | -37 | 17 |
| Tax | 45 | -16 | 6 | -0 | -0 |
| Net profit | 159 | -57 | -238 | -37 | 17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 974 | 752 | 768 | 799 | 878 |
| Equity | 292 | 236 | -2 | -40 | -23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 672 | 517 | 771 | 839 | 901 |
| Total debt | 672 | 517 | 771 | 839 | 901 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2017 |
EB Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Jørgensen | Management | 0 companies |
| Esben Bøndergaard Pedersen | Management | 0 companies |