| Revenue | DKK 6,2M | -50% |
| EBITDA | DKK 672K | +19% |
| Net profit | DKK 2K | +101% |
| Total assets | DKK 10,4M | -13% |
| Equity | DKK 5,4M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.550 | 11.458 | 14.444 | 12.297 | 6.204 |
| Staff expenses | -3.095 | -8.332 | -13.124 | -11.732 | -5.533 |
| EBITDA | 2.455 | 3.125 | 1.321 | 565 | 672 |
| Depreciation & amort. | -428 | -566 | -548 | -571 | -369 |
| EBIT | 2.027 | 2.559 | 773 | -6 | 302 |
| Net financials | 23 | -21 | -86 | -200 | -251 |
| Profit before tax | 2.051 | 2.539 | 687 | -206 | 52 |
| Tax | 464 | 579 | 191 | -16 | 49 |
| Net profit | 1.587 | 1.960 | 495 | -190 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.898 | 11.608 | 10.724 | 11.918 | 10.381 |
| Equity | 3.167 | 5.127 | 5.622 | 5.432 | 5.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.537 | 6.150 | 4.581 | 5.980 | 4.392 |
| Total debt | 5.537 | 6.150 | 4.581 | 5.980 | 4.392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Ali Abdulhassan Hamid Al-Karagholi | Management | 0 companies |
| Desireé Rose Højer | Board of Directors | 0 companies |
| Lise Roulund | Chairman | 0 companies |
| Alaa I A Alqaddi | Board of Directors | 0 companies |
| Hussein Assaad Kleit | Board of Directors | 0 companies |