| Revenue | DKK 3,3M | +26% |
| EBITDA | DKK 71K | -97% |
| Net profit | DKK 24,5M | -12% |
| Total assets | DKK 367,8M | +9% |
| Equity | DKK 352,8M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.498 | 5.226 | 5.693 | 2.653 | 3.346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.449 | 2.242 | 2.298 | 2.400 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.449 | 2.242 | 2.298 | 2.400 | 71 |
| Net financials | 34.640 | 30.457 | 30.497 | 26.155 | 24.674 |
| Profit before tax | 37.089 | 32.699 | 32.795 | 28.555 | 24.745 |
| Tax | 15 | -3 | 1.093 | 579 | 228 |
| Net profit | 37.074 | 32.702 | 31.702 | 27.976 | 24.517 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 260.888 | 290.553 | 309.406 | 337.873 | 367.764 |
| Equity | 256.388 | 286.090 | 303.792 | 331.768 | 352.822 |
| Long-term debt | 2.045 | 2.045 | 2.045 | 2.045 | 2.272 |
| Short-term debt | 340 | 288 | 1.322 | 1.824 | 10.433 |
| Total debt | 2.385 | 2.333 | 3.367 | 3.869 | 12.705 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AG Management | Management | 2025 |
JS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Ginnerup Jensen | Management | 0 companies |
| Jan Svendsen | Chief Executive Officer | 0 companies |
| Kjeld Lindberg Iversen | Chairman | 0 companies |
| Bente Damgaard | Board of Directors | 0 companies |
| Henrik Thorlacius-Ussing | Board of Directors | 0 companies |
| Carsten Yde Hemme | Chairman | 0 companies |