| Revenue | DKK 1,2M | -2% |
| EBITDA | DKK 309K | +56% |
| Net profit | DKK 160K | +62% |
| Total assets | DKK 778K | +54% |
| Equity | DKK 283K | +131% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 316 | 433 | 336 | 458 | -151 | 664 | 1.213 | 1.194 |
| Staff expenses | -223 | -278 | -280 | -250 | -272 | -39 | -581 | -1.015 | -885 |
| EBITDA | 31 | 38 | 153 | 86 | 186 | -190 | 82 | 198 | 309 |
| Depreciation & amort. | -20 | -3 | -85 | -81 | -127 | -67 | -23 | -31 | -31 |
| EBIT | 11 | 35 | 68 | 5 | 59 | -257 | 60 | 167 | 278 |
| Net financials | -1 | 0 | -0 | -0 | -5 | 18 | -1 | -38 | -68 |
| Profit before tax | 10 | 35 | 67 | 5 | 54 | -239 | 59 | 129 | 210 |
| Tax | 3 | 10 | 19 | 4 | 14 | -47 | 15 | 30 | 49 |
| Net profit | 7 | 25 | 49 | 1 | 40 | -192 | 44 | 99 | 160 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 338 | 381 | 341 | 508 | 213 | 222 | 505 | 778 |
| Equity | 57 | 82 | 131 | 132 | 172 | -21 | 23 | 122 | 283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 58 |
| Short-term debt | 350 | 243 | 218 | 174 | 316 | 233 | 199 | 269 | 410 |
| Total debt | 350 | 243 | 218 | 174 | 316 | 233 | 199 | 364 | 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dannie Refsgaard Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dannie Refsgaard | Chief Executive Officer | 0 companies |