| Revenue | DKK 52,2M | +8% |
| EBITDA | DKK 125M | +485% |
| Net profit | DKK 131,1M | +575% |
| Total assets | DKK 1,2B | +11% |
| Equity | DKK 1,1B | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52.938 | 46.809 | 54.795 | 48.473 | 52.176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55.303 | 107.198 | 15.305 | -32.460 | 124.965 |
| Depreciation & amort. | -0 | -979 | -0 | -0 | -0 |
| EBIT | 55.303 | 106.219 | 15.305 | -32.460 | 124.965 |
| Net financials | 127 | 1.059 | 1.634 | 4.847 | 6.120 |
| Profit before tax | 55.430 | 107.278 | 16.939 | -27.613 | 131.085 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 55.430 | 107.278 | 16.939 | -27.613 | 131.085 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.013.372 | 1.073.863 | 1.072.848 | 1.042.957 | 1.154.046 |
| Equity | 988.577 | 1.049.855 | 1.041.794 | 1.014.181 | 1.125.266 |
| Long-term debt | 18.805 | 19.084 | 19.243 | 20.131 | 20.432 |
| Short-term debt | 5.990 | 4.925 | 11.812 | 8.645 | 8.348 |
| Total debt | 24.795 | 24.009 | 31.055 | 28.776 | 28.780 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SB Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
BJ Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bo Rosted Hansen | Chief Executive Officer | 0 companies |
| Bjarne Jørgen Slorup | Chief Executive Officer | 0 companies |
| Jane Lauritsen Skov | Chief Executive Officer | 0 companies |
| Niels Elmo Jensen | Board of Directors | 0 companies |
| Chresten Dengsøe | Chairman | 0 companies |
| Ulrik Høgh Langholz | Board of Directors | 0 companies |