| Revenue | DKK 3,4M | +90% |
| EBITDA | DKK 1,6M | +424% |
| Net profit | DKK 1,3M | +406% |
| Total assets | DKK 5,6M | -20% |
| Equity | DKK 1,5M | +630% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.620 | 1.202 | 1.407 | 2.304 | 2.550 | 1.361 | 1.788 | 3.397 |
| Staff expenses | -915 | -815 | -915 | -1.162 | -1.379 | -1.616 | -1.489 | -1.831 |
| EBITDA | 705 | 387 | 492 | 1.142 | 1.171 | -255 | 299 | 1.567 |
| Depreciation & amort. | -13 | -6 | -34 | -64 | -66 | -86 | -78 | -81 |
| EBIT | 692 | 381 | 458 | 1.077 | 1.105 | -341 | 221 | 1.486 |
| Net financials | -301 | -378 | -346 | -323 | -610 | -426 | -737 | 50 |
| Profit before tax | 391 | 3 | 112 | 754 | 495 | -767 | -516 | 1.535 |
| Tax | 89 | 3 | 28 | 144 | 144 | -158 | -98 | 257 |
| Net profit | 302 | 0 | 84 | 610 | 351 | -610 | -418 | 1.278 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.257 | 2.295 | 3.464 | 5.364 | 7.780 | 7.484 | 7.050 | 5.646 |
| Equity | 352 | 299 | 384 | 993 | 1.345 | 621 | 203 | 1.481 |
| Long-term debt | 0 | 0 | 1.420 | 1.289 | 1.791 | 971 | 1.236 | 1.138 |
| Short-term debt | 1.894 | 1.982 | 1.619 | 3.002 | 4.576 | 5.892 | 5.611 | 2.875 |
| Total debt | 1.894 | 1.982 | 3.038 | 4.291 | 6.367 | 6.863 | 6.848 | 4.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |