| Revenue | DKK 1,1M | +8% |
| EBITDA | DKK 411K | +5% |
| Net profit | DKK 348K | +14% |
| Total assets | DKK 922K | +28% |
| Equity | DKK 843K | +31% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -20 | -3 | 468 | 1.477 | 960 | 1.066 | 1.147 |
| Staff expenses | -0 | -0 | -0 | -0 | -182 | -676 | -653 | -674 | -736 |
| EBITDA | -8 | -12 | -20 | -3 | 205 | 546 | 307 | 392 | 411 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -20 | -3 | 205 | 546 | 307 | 392 | 411 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -2 | -8 | -1 | 36 |
| Profit before tax | -8 | -12 | -20 | -3 | 205 | 544 | 299 | 391 | 447 |
| Tax | -1 | -3 | -4 | -1 | 45 | 112 | 67 | 86 | 99 |
| Net profit | -7 | -10 | -16 | -2 | 160 | 433 | 232 | 305 | 348 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 38 | 22 | 20 | 349 | 618 | 518 | 722 | 922 |
| Equity | 43 | 33 | 18 | 15 | 175 | 407 | 439 | 644 | 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 174 | 211 | 79 | 78 | 80 |
| Total debt | 5 | 5 | 5 | 5 | 174 | 211 | 79 | 78 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berkild Holding ApS | Company | 50.0% | 50.0% | 2019 |
Almvid Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Lillebæk Jørgensen | Chief Executive Officer | 0 companies |
| Thomas Grøn Damsgaard | Chairman | 0 companies |