| Revenue | — | — |
| EBITDA | DKK -57K | -65% |
| Net profit | DKK -115K | -11% |
| Total assets | DKK 5,3M | +4% |
| Equity | DKK 3,8M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 1.478 | 1.584 | 886 | 1.585 | -15 | -35 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 1.478 | 1.584 | 886 | 1.585 | -15 | -35 | -57 |
| Net financials | -140 | 1.362 | 1.435 | 759 | 1.460 | 401 | -68 | -97 |
| Profit before tax | -150 | 1.340 | 1.419 | 744 | 1.446 | 386 | -103 | -115 |
| Tax | -33 | -31 | -36 | -34 | -31 | -20 | -0 | -0 |
| Net profit | -117 | 1.371 | 1.454 | 778 | 1.476 | 406 | -103 | -115 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.146 | 4.061 | 3.761 | 4.410 | 4.431 | 5.390 | 5.079 | 5.285 |
| Equity | 383 | 1.514 | 2.169 | 2.547 | 3.623 | 4.029 | 3.926 | 3.811 |
| Long-term debt | 1.711 | 1.505 | 1.045 | 619 | 121 | 0 | 0 | 0 |
| Short-term debt | 2.052 | 1.042 | 548 | 1.244 | 687 | 1.361 | 1.153 | 1.474 |
| Total debt | 3.763 | 2.547 | 1.593 | 1.863 | 809 | 1.361 | 1.153 | 1.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2017 | — | — |
TB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jonluc Holding ApS | Company | 50.0% | 50.0% | 2017 |
Martus Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Olesen | Management | 0 companies |
| Thomas Berg Sørensen | Management | 0 companies |