Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Svend E. Madsen A/S
A/S
Active
Advertising protection
CVR 38517430
Baldersvej 8, 8850
Bjerringbro
Construction of residential and non-residential buildings
·
NACE 4100
Est. 2017 · 9 years old
37 employees
Monitor
Share
Denmark
/
Companies
/
Construction of residential and non-residential buildings
/
Svend E. Madsen A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
36M
27M
18M
9M
0M
2021: 20M
20M
2021
2022: 20M (0% vs 2021)
20M
0%
2022
2023: 21M (+5% vs 2022)
21M
+5%
2023
2024: 29M (+38% vs 2023)
29M
+38%
2024
2025: 24M (-17% vs 2024)
24M
-17%
2025
EBITDA
DKK millions
14M
10M
7M
3M
0M
2021: 5M
5M
2021
2022: 3M (-40% vs 2021)
3M
-40%
2022
2023: 5M (+67% vs 2022)
5M
+67%
2023
2024: 11M (+120% vs 2023)
11M
+120%
2024
2025: 9M (-18% vs 2024)
9M
-18%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
23.741
28.811
20.788
20.315
19.884
Staff expenses
-15.036
-17.837
-15.641
-17.727
-15.055
EBITDA
8.693
10.974
5.147
2.588
4.829
Depreciation & amort.
-3.651
-3.832
-3.235
-3.122
-3.444
EBIT
5.042
7.141
1.911
-534
1.385
Net financials
-139
-259
-399
-234
-291
Profit before tax
4.903
6.883
1.512
-768
1.094
Tax
1.075
1.508
323
-198
229
Net profit
3.827
5.375
1.189
-570
865
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
26.524
33.266
32.693
27.362
27.717
Equity
13.733
13.906
8.831
7.642
8.412
Long-term debt
1.315
2.910
2.705
1.192
568
Short-term debt
9.356
13.236
18.145
16.007
15.831
Total debt
10.671
16.146
20.850
17.199
16.400
Financial ratios
5-year trend
EBITDA margin (of gross profit)
36,6 %
This company
2021
2025
Equity ratio
51,8 %
This company
38,2 %
Market median
This company
Market median
36% above market
2021
2025
Return on equity
27,9 %
This company
18,4 %
Market median
This company
Market median
52% above market
2021
2025
Net profit margin (of gross profit)
16,1 %
This company
2021
2025
Asset turnover (of gross profit)
0,90×
This company
2021
2025
Debt / equity
0,93×
This company
0,62×
Market median
This company
Market median
50% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Svend E. Madsen A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
