| Revenue | DKK 236K | -24% |
| EBITDA | DKK 236K | -24% |
| Net profit | DKK 22K | -57% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 889K | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 277 | 282 | 272 | 310 | 236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 277 | 282 | 272 | 310 | 236 |
| Depreciation & amort. | -54 | -55 | -55 | -55 | -62 |
| EBIT | 223 | 227 | 217 | 254 | 175 |
| Net financials | -67 | 224 | -166 | -173 | -163 |
| Profit before tax | 156 | 452 | 51 | 81 | 12 |
| Tax | 43 | 112 | 23 | 30 | -10 |
| Net profit | 113 | 340 | 28 | 51 | 22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.988 | 6.153 | 6.090 | 6.084 | 6.047 |
| Equity | 448 | 788 | 816 | 867 | 889 |
| Long-term debt | 3.950 | 3.785 | 3.682 | 3.570 | 3.449 |
| Short-term debt | 1.589 | 1.580 | 1.592 | 1.646 | 1.709 |
| Total debt | 5.540 | 5.365 | 5.274 | 5.216 | 5.157 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TG Management | Management | 2017 |
MM Management | Management | 2017 |
HB Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 10–14.99% | 10% | 2017 | |
| Individual | 10–14.99% | 10% | 2017 | |
| Individual | 10–14.99% | 10% | 2017 | |
| Individual | 10–14.99% | 10% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Geert | Management | 0 companies |
| Michael Møller | Management | 0 companies |
| Henrik Blaabjerg Tornfeldt Fyhn | Management | 0 companies |