| Revenue | DKK 178K | +135% |
| EBITDA | DKK 65K | +315% |
| Net profit | DKK 52K | +324% |
| Total assets | DKK 802K | +38% |
| Equity | DKK 111K | +88% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 162 | 130 | 169 | 76 | 178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 10 | 37 | -30 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 10 | 37 | -30 | 65 |
| Net financials | -2 | -2 | -4 | 2 | 2 |
| Profit before tax | 23 | 8 | 33 | -29 | 67 |
| Tax | 6 | 2 | 8 | -6 | 15 |
| Net profit | 17 | 6 | 25 | -23 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 256 | 565 | 495 | 583 | 802 |
| Equity | 51 | 57 | 82 | 59 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 509 | 413 | 524 | 691 |
| Total debt | 204 | 509 | 413 | 524 | 691 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (1) | ||
SZ Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Former (10) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Moldrup Olsen | Management | 0 companies |
| Simon Zachodnik | Management | 0 companies |
| Sabina Trabjerg Lissau | Board of Directors | 0 companies |
| Thomas Stecher | Chairman | 0 companies |
| Lars-Henrik Kieler Petersen | Board of Directors | 0 companies |
| Niels Olsen | Chairman | 0 companies |
| Flemming Erhard Tejmers | Board of Directors | 0 companies |
| Elly Nielsen | Chairman | 0 companies |
| Ole Hampenberg Andersen | Board of Directors | 0 companies |
| Jeanette Lopez-Zepeda | Board of Directors | 0 companies |
| Jesper Blomberg | Board of Directors | 0 companies |
| Erik Volf Büchert | Board of Directors | 0 companies |
| Nils Natorp | Deputy Chairman | 0 companies |
| Rasmus Roland Evind | Board of Directors | 0 companies |
| Stig Evald Greisgaard Larsen | Board of Directors | 0 companies |
| Julie Meyer Memborg | Board of Directors | 0 companies |
| Christian Petersen | Board of Directors | 0 companies |
| Jens Ole Eskling | Board of Directors | 0 companies |
| Martin Hildebrandt-Hæsum Bender | Board of Directors | 0 companies |