| Revenue | DKK 16,5M | +4% |
| EBITDA | DKK 4,9M | -6% |
| Net profit | DKK 3,4M | +48% |
| Total assets | DKK 22M | +0% |
| Equity | DKK 14,1M | +32% |
| Employees | 68 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.396 | 15.288 | 15.941 | 15.880 | 16.487 |
| Staff expenses | -10.520 | -10.811 | -10.694 | -10.675 | -11.576 |
| EBITDA | 4.872 | 4.477 | 5.247 | 5.200 | 4.911 |
| Depreciation & amort. | -2.009 | -2.085 | -2.091 | -2.337 | -1.125 |
| EBIT | 2.863 | 2.392 | 3.157 | 2.863 | 3.786 |
| Net financials | -115 | -126 | -142 | 89 | 568 |
| Profit before tax | 2.748 | 2.267 | 3.014 | 2.952 | 4.353 |
| Tax | 613 | 499 | 663 | 650 | 957 |
| Net profit | 2.135 | 1.768 | 2.351 | 2.303 | 3.397 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.545 | 24.099 | 35.774 | 21.969 | 22.033 |
| Equity | 10.157 | 11.925 | 14.277 | 10.751 | 14.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.046 | 9.545 | 18.605 | 10.156 | 6.725 |
| Total debt | 11.046 | 9.545 | 18.605 | 10.156 | 6.725 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Piet Agerbo Westh | Management | 0 companies |