| Revenue | DKK -699K | +311% |
| EBITDA | DKK -699K | -311% |
| Net profit | DKK -74K | -108% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 6,4M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | -5.785 | 2.096 | -56 | -66 | -60 | -170 | -699 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -5.785 | 2.096 | -56 | -66 | -60 | -170 | -699 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -5.785 | 2.096 | -56 | -66 | -60 | -170 | -699 |
| Net financials | 0 | -1 | 82.483 | 11.084 | 1.331 | -2.345 | 1.048 | 625 |
| Profit before tax | -116 | -5.786 | 84.579 | 11.028 | 1.265 | -2.406 | 878 | -74 |
| Tax | -9 | -1.273 | 928 | 184 | 17 | -0 | -0 | -0 |
| Net profit | -107 | -4.513 | 83.651 | 10.843 | 1.249 | -2.406 | 878 | -74 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 135.155 | 137.893 | 214.302 | 31.282 | 32.602 | 17.093 | 6.533 | 6.432 |
| Equity | 135.039 | 130.526 | 214.176 | 18.020 | 19.269 | 16.863 | 6.441 | 6.367 |
| Long-term debt | 0 | 0 | 0 | 13.062 | 13.128 | 0 | 0 | 0 |
| Short-term debt | 116 | 7.367 | 126 | 200 | 205 | 230 | 92 | 65 |
| Total debt | 116 | 7.367 | 126 | 13.262 | 13.334 | 230 | 92 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2017 | — | — |
OA Management | Management | 2019 | — | — |
IA Founder | Founder | 2017 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JS Management | Management | 2022 | — | — |
PA Management | Management | 2019 | — | — |
HJ Management | Management | 2021 | — | — |
AA Management | Management | 2022 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PA Unofficial title | Unofficial title | 2024 | — | — |
PB Unofficial title | Unofficial title | 2024 | — | — |
MS Management | Management | 2017 | — | — |
PM Management | Management | 2019 | — | — |
CM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
JESPER MALMBORG HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
STEENSBORG DREJER HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 25.0% | 25.0% | 2017 | |
Vækstlab Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nancy Susan Stango | Management | 0 companies |
| Ole Andersen | Management | 0 companies |
| Intellecta AB | Founder | 0 companies |
| Karl Fredrik Isaksson | Chief Executive Officer | 0 companies |
| Michael Koefoed Steensborg Drejer | Chief Executive Officer | 0 companies |
| Jan Sten Otto Drakenberg | Management | 0 companies |
| Per Anders Torsten Nilsson | Management | 0 companies |
| Hans-Petter Jonas Andersson | Management | 0 companies |
| Axel Andreas Lundvall | Management | 0 companies |
| Erik Jan Åfors | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Unofficial title | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Magnus Sveen Christensen | Management | 0 companies |
| Pål Max Jonas Hodann | Management | 0 companies |
| Carin Margareta Jakobsson | Management | 0 companies |
| Yann Henri Georges Blandy | Chairman | 0 companies |
| Zofia Bozenna Ogonowska-Hanson | Board of Directors | 0 companies |