| Revenue | DKK 1,6M | +350% |
| EBITDA | DKK 1,1M | +410% |
| Net profit | DKK 763K | +942% |
| Total assets | DKK 2,7M | +48% |
| Equity | DKK 1M | +304% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 | 284 | 711 | 357 | 1.607 |
| Staff expenses | -123 | -114 | -431 | -145 | -523 |
| EBITDA | -89 | 170 | 280 | 212 | 1.083 |
| Depreciation & amort. | -16 | -17 | -4 | -22 | -22 |
| EBIT | -105 | 152 | 276 | 190 | 1.062 |
| Net financials | -13 | -12 | -32 | -90 | -55 |
| Profit before tax | -118 | 140 | 244 | 100 | 1.007 |
| Tax | -7 | 13 | 48 | 27 | 244 |
| Net profit | -111 | 127 | 197 | 73 | 763 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 808 | 1.276 | 1.867 | 1.814 | 2.687 |
| Equity | -146 | -19 | 178 | 251 | 1.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 954 | 1.295 | 1.684 | 1.556 | 1.665 |
| Total debt | 954 | 1.295 | 1.684 | 1.556 | 1.665 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NB Management | Management | 2020 |
BI | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Berg Stenberg | Management | 0 companies |
| Bjarke Ingerslev Kaaber Petersen | Founder | 0 companies |