| Revenue | DKK -38K | -135% |
| EBITDA | DKK -38K | -128% |
| Net profit | DKK -47K | -137% |
| Total assets | DKK 12K | -83% |
| Equity | DKK -200K | -31% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 106 | 141 | 241 | 268 | 107 | -38 |
| Staff expenses | -200 | -270 | -563 | -339 | -27 | -0 |
| EBITDA | -94 | -130 | -322 | -71 | 134 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -130 | -322 | -71 | 134 | -38 |
| Net financials | -5 | -8 | -12 | -8 | -8 | -9 |
| Profit before tax | -59 | -137 | -334 | -78 | 126 | -47 |
| Tax | 21 | -30 | 50 | -0 | -0 | -0 |
| Net profit | -79 | -107 | -384 | -78 | 126 | -47 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 111 | 87 | 107 | 59 | 67 | 12 |
| Equity | -29 | -67 | -201 | -280 | -153 | -200 |
| Long-term debt | 0 | 0 | 20 | 47 | 47 | 49 |
| Short-term debt | 140 | 154 | 288 | 292 | 173 | 163 |
| Total debt | 140 | 154 | 308 | 339 | 221 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2017 | — | — |
MB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FaceMade IVS | Company | 25.0% | 25.0% | 2019 |
Face Made IVS | Company | 25.0% | 25.0% | 2019 |
MM LILLE NORD ApS | Company | 5.0% | 5.0% | 2019 |
GONE FISHING ApS | Company | 25.0% | 25.0% | 2019 |
The Pixel Business ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Grothe Munkgaard | Management | 0 companies |
| Marie Bennike | Management | 0 companies |
| Mikkel Sune Riegels Mortensen | Chairman | 0 companies |
| Casper Bak Vittrup | Board of Directors | 0 companies |
| Peter Michael Jensen Bennike | Board of Directors | 0 companies |