| Revenue | DKK 7,4M | +33% |
| EBITDA | DKK 1,8M | +0% |
| Net profit | DKK 1,2M | +9% |
| Total assets | DKK 3,6M | -1% |
| Equity | DKK 2,8M | +2% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.352 | 5.809 | 5.787 | 5.560 | 7.395 |
| Staff expenses | -3.837 | -3.746 | -3.895 | -3.812 | -5.638 |
| EBITDA | 1.515 | 2.063 | 1.893 | 1.748 | 1.756 |
| Depreciation & amort. | -188 | -206 | -274 | -280 | -150 |
| EBIT | 1.327 | 1.857 | 1.619 | 1.469 | 1.606 |
| Net financials | 18 | -31 | -15 | -2 | -7 |
| Profit before tax | 1.345 | 1.825 | 1.604 | 1.467 | 1.599 |
| Tax | 297 | 402 | 354 | 323 | 355 |
| Net profit | 1.048 | 1.423 | 1.250 | 1.144 | 1.244 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.055 | 3.378 | 3.587 | 3.686 | 3.647 |
| Equity | 4.208 | 2.519 | 2.769 | 2.713 | 2.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 767 | 735 | 677 | 855 | 768 |
| Total debt | 767 | 735 | 677 | 855 | 768 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2017 |
MS Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Møller Mogensen | Management | 0 companies |
| Michael Skovgaard Krarup Mogensen | Management | 0 companies |