| Revenue | DKK 1,3M | +33% |
| EBITDA | DKK 1,3M | +36% |
| Net profit | DKK 1M | +38% |
| Total assets | DKK 26,2M | -1% |
| Equity | DKK 25,9M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.250 | 1.250 | 1.250 | 981 | 1.304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.227 | 1.242 | 1.222 | 946 | 1.284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.227 | 1.242 | 1.222 | 946 | 1.284 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1.227 | 1.242 | 1.222 | 946 | 1.284 |
| Tax | 270 | 273 | 271 | 220 | 283 |
| Net profit | 957 | 969 | 951 | 726 | 1.000 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 26.672 | 27.811 | 26.480 | 26.427 | 26.220 |
| Equity | 26.277 | 27.246 | 26.197 | 25.923 | 25.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 566 | 283 | 504 | 297 |
| Total debt | 395 | 566 | 283 | 504 | 297 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Management | Management | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |