| Revenue | DKK 2,5M | -30% |
| EBITDA | DKK 2K | +100% |
| Net profit | DKK -365K | +66% |
| Total assets | DKK 437K | +31% |
| Equity | DKK -5,7M | -7% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.521 | 3.460 | 2.570 | 2.181 | 5.869 | 6.479 | 6.849 | 3.515 | 2.462 |
| Staff expenses | -2.011 | -4.032 | -3.624 | -2.731 | -5.769 | -6.994 | -7.313 | -4.247 | -2.460 |
| EBITDA | -490 | -572 | -1.054 | -550 | 101 | -516 | -464 | -732 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -490 | -572 | -1.054 | -550 | 101 | -516 | -464 | -732 | 2 |
| Net financials | -18 | -60 | -84 | -107 | -120 | -145 | -258 | -347 | -367 |
| Profit before tax | -508 | -632 | -1.137 | -658 | -19 | -661 | -723 | -1.079 | -365 |
| Tax | -111 | -139 | -249 | 158 | -27 | -0 | 368 | -0 | -0 |
| Net profit | -397 | -493 | -888 | -816 | 8 | -661 | -1.090 | -1.079 | -365 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.035 | 1.697 | 1.051 | 1.266 | 1.882 | 1.388 | 963 | 334 | 437 |
| Equity | -347 | -840 | -1.728 | -2.544 | -2.536 | -3.197 | -4.287 | -5.366 | -5.731 |
| Long-term debt | 0 | 0 | 90 | 121 | 0 | 0 | 0 | 0 | 5.791 |
| Short-term debt | 1.382 | 2.537 | 2.689 | 3.689 | 4.418 | 4.584 | 5.250 | 5.701 | 378 |
| Total debt | 1.382 | 2.537 | 2.779 | 3.810 | 4.418 | 4.584 | 5.250 | 5.701 | 6.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2017 | — | — |
JF Founder | Founder | 2017 | — | — |
HE Management | Management | 2018 | — | — |
HM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jarkko Tapani Rinne | Management | 0 companies |
| Jens Folker Bruun | Founder | 0 companies |
| Henri Eerik Pynnönen | Management | 0 companies |
| Henrik Mikael Rantala | Management | 0 companies |