| Revenue | DKK -83K | -314% |
| EBITDA | DKK -83K | -314% |
| Net profit | DKK -87K | -404% |
| Total assets | DKK 158K | -17% |
| Equity | DKK 8K | -91% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 757 | 688 | 532 | 63 | 21 | 39 | -83 |
| Staff expenses | -653 | -831 | -786 | -446 | -1 | -0 | -0 | -0 |
| EBITDA | -20 | -74 | -98 | 85 | 62 | 21 | 39 | -83 |
| Depreciation & amort. | -2 | -4 | -4 | -4 | -5 | -3 | -1 | -0 |
| EBIT | -23 | -78 | -102 | 81 | 58 | 19 | 38 | -83 |
| Net financials | -2 | -45 | -35 | -9 | -3 | -2 | -1 | -1 |
| Profit before tax | -25 | -123 | -137 | 72 | 54 | 17 | 37 | -84 |
| Tax | -0 | -0 | -0 | -0 | -0 | 8 | 8 | 2 |
| Net profit | -25 | -123 | -137 | 72 | 54 | 9 | 28 | -87 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 152 | 201 | 65 | 57 | 166 | 191 | 158 |
| Equity | 25 | -98 | -235 | -163 | -108 | 66 | 95 | 8 |
| Long-term debt | 0 | 0 | 0 | 39 | 39 | 39 | 39 | 39 |
| Short-term debt | 103 | 250 | 436 | 189 | 127 | 61 | 57 | 111 |
| Total debt | 103 | 250 | 436 | 228 | 166 | 99 | 96 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2017 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bert Schepens | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Paul Ruijgrok | Chief Executive Officer | 0 companies |
| Paul Ruijgrok | Chief Executive Officer | 0 companies |