| Revenue | DKK 2M | -17% |
| EBITDA | DKK -154K | -181% |
| Net profit | DKK -140K | -191% |
| Total assets | DKK 417K | -44% |
| Equity | DKK 22K | -86% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.087 | 2.137 | 2.460 | 2.466 | 2.035 |
| Staff expenses | -2.199 | -2.265 | -2.282 | -2.277 | -2.189 |
| EBITDA | -112 | -128 | 178 | 189 | -154 |
| Depreciation & amort. | -95 | -76 | -0 | -0 | -0 |
| EBIT | -207 | -204 | 178 | 189 | -154 |
| Net financials | -3 | 1 | 3 | 7 | 7 |
| Profit before tax | -211 | -203 | 182 | 196 | -146 |
| Tax | -10 | -0 | 32 | 42 | -6 |
| Net profit | -201 | -203 | 150 | 154 | -140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 875 | 604 | 667 | 750 | 417 |
| Equity | 61 | -142 | 8 | 162 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 745 | 659 | 588 | 394 |
| Total debt | 812 | 745 | 659 | 588 | 394 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2020 |
KK Chief Executive Officer | Chief Executive Officer | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lindstrøm Eriksen | Management | 0 companies |
| Kanuengnuch Kosriwong | Chief Executive Officer | 0 companies |