| Revenue | DKK 265K | +278% |
| EBITDA | DKK 129K | +350% |
| Net profit | DKK 108K | +290% |
| Total assets | DKK 400K | +18% |
| Equity | DKK 224K | +93% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | 252 | 366 | 302 | 375 | 428 | 70 | 265 |
| Staff expenses | -0 | -314 | -351 | -321 | -292 | -228 | -122 | -137 |
| EBITDA | -39 | -63 | 14 | -19 | 83 | 200 | -51 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -63 | 14 | -19 | 83 | 200 | -51 | 129 |
| Net financials | 0 | -0 | -2 | -6 | -4 | -5 | -3 | -6 |
| Profit before tax | -39 | -63 | 12 | -25 | 79 | 195 | -55 | 123 |
| Tax | -0 | -0 | -0 | -0 | -0 | 37 | 2 | 15 |
| Net profit | -39 | -63 | 12 | -25 | 79 | 158 | -57 | 108 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 120 | 148 | 141 | 199 | 475 | 340 | 400 |
| Equity | 11 | -52 | -40 | -64 | 15 | 173 | 116 | 224 |
| Long-term debt | 0 | 0 | 87 | 115 | 118 | 38 | 38 | 38 |
| Short-term debt | 103 | 171 | 100 | 91 | 66 | 265 | 186 | 139 |
| Total debt | 103 | 171 | 187 | 206 | 184 | 302 | 224 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2019 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Maria Sørensen | Management | 0 companies |
| Jens Peter Kjøller | Chief Executive Officer | 0 companies |
| Dorte Larsen | Management | 0 companies |