| Revenue | DKK 6,7M | +6% |
| EBITDA | DKK 1,6M | -31% |
| Net profit | DKK 1,1M | -37% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 2,7M | +28% |
| Employees | 28 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 3.253 | 3.883 | 6.082 | 6.356 | 6.817 | 6.312 | 6.692 |
| Staff expenses | -783 | -1.886 | -2.141 | -2.238 | -3.600 | -4.384 | -3.905 | -5.044 |
| EBITDA | -54 | 765 | 812 | 2.181 | 1.111 | 793 | 2.407 | 1.649 |
| Depreciation & amort. | -0 | -70 | -162 | -178 | -181 | -197 | -222 | -257 |
| EBIT | -54 | 695 | 650 | 2.004 | 930 | 596 | 2.184 | 1.391 |
| Net financials | 0 | -4 | -9 | -33 | -50 | -36 | -2 | 14 |
| Profit before tax | -54 | 692 | 640 | 1.971 | 880 | 560 | 2.186 | 1.406 |
| Tax | -12 | 150 | 145 | 427 | 200 | 267 | 452 | 309 |
| Net profit | -42 | 542 | 496 | 1.543 | 680 | 293 | 1.734 | 1.096 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 1.054 | 2.007 | 4.116 | 2.547 | 2.195 | 3.853 | 3.808 |
| Equity | 8 | 550 | 1.046 | 2.072 | 1.712 | 1.106 | 2.140 | 2.736 |
| Long-term debt | 0 | 0 | 193 | 166 | 139 | 110 | 434 | 167 |
| Short-term debt | 651 | 503 | 761 | 1.877 | 696 | 979 | 1.279 | 905 |
| Total debt | 651 | 503 | 955 | 2.044 | 835 | 1.090 | 1.713 | 1.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YW Management | Management | 2021 | — | — |
XC Founder | Founder | 2017 | — | — |
XL Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J L Invest ApS | Company | 100.0% | 100.0% | 2022 |
L. C. Invest ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Yaping Wang | Management | 0 companies |
| Xia Chen | Founder | 0 companies |
| Xiaoyan Liu | Founder | 0 companies |