| Revenue | DKK -62K | -191% |
| EBITDA | DKK -62K | -191% |
| Net profit | DKK 49K | -85% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 1,7M | +3% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 12 | 164 | 632 | 570 | 707 | 69 | -62 |
| Staff expenses | -1 | -61 | -0 | -472 | -587 | -8 | -0 | -0 |
| EBITDA | 372 | -49 | 164 | 161 | -17 | 699 | 69 | -62 |
| Depreciation & amort. | -36 | -36 | -36 | -37 | -61 | -43 | -36 | -20 |
| EBIT | 336 | -86 | 128 | 123 | -78 | 656 | 32 | -82 |
| Net financials | -58 | -21 | -21 | -14 | 234 | 283 | 307 | 122 |
| Profit before tax | 278 | -106 | 107 | 109 | 157 | 939 | 340 | 40 |
| Tax | 62 | -24 | 24 | 24 | -31 | 173 | 13 | -9 |
| Net profit | 216 | -82 | 83 | 85 | 188 | 766 | 327 | 49 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.934 | 1.617 | 1.619 | 2.165 | 3.994 | 2.893 | 2.004 | 1.894 |
| Equity | 316 | 234 | 317 | 402 | 590 | 1.356 | 1.683 | 1.732 |
| Long-term debt | 1.013 | 977 | 945 | 923 | 2.031 | 1.146 | 0 | 0 |
| Short-term debt | 602 | 405 | 356 | 840 | 1.372 | 382 | 312 | 162 |
| Total debt | 1.615 | 1.383 | 1.301 | 1.763 | 3.403 | 1.528 | 312 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2017 | — | — |
KM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. M. Nielsen Holding ApS | Company | 50.0% | 50.0% | 2017 |
H. M. Nielsen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Munk Nielsen | Management | 0 companies |
| Kasper Munk Nielsen | Management | 0 companies |